Skip to content
Any Dividend Calculator

DES Dividend Calculator

Project dividend-reinvestment (DRIP) growth, income, and yield on cost for WisdomTree U.S. SmallCap Dividend Fund (DES). Pre-filled with illustrative figures — edit them with current numbers.

Your scenario
$
$
%
% / yr
% / yr
yrs
%
Projected value at year 20

$399,712

You'll have invested

$130,000

Dividends received (net)

$129,148

Capital growth

$140,565

Annualized return

9.49%

Final annual dividend

$22,068

Yield on cost

16.98%

Growth over time

Line chart plotting three series by year: portfolio value, cumulative contributions, and cumulative net dividends. Over 20 years the portfolio grows to $399,712 from $130,000 contributed, including $129,148 in net dividends. The exact figures are listed in the results above this chart.

About DES

DES tracks the WisdomTree U.S. SmallCap Dividend Index, holding US small-cap dividend payers weighted by projected cash dividends, and pays monthly. Small-cap dividend payers tend to give it a higher yield and a more value-oriented profile than the broad small-cap market.

DES is a high-dividend etf from WisdomTree that distributes monthly. Because dividend investing is about both income and the growth of that income, the calculator above lets you model three things independently for DES: the starting yield, how fast the dividend grows each year, and how fast the share price appreciates. That separation matters most for high-yield versus dividend-growth choices, where a lower starting yield that grows quickly can overtake a higher static yield over time.

How to use the DES calculator

  1. Replace the pre-filled yield with DES’s current dividend yield from your broker or the fund’s page.
  2. Set your initial investment and monthly contribution.
  3. Estimate the dividend growth rate and price growth rate. For a high-dividend etf these can differ a lot — be realistic rather than optimistic.
  4. Choose your dividend tax rate and whether to reinvest (DRIP), then read the projected value, dividends received, and yield on cost.

The full math, including how the money-weighted return is computed, is on the methodology page.

DES dividend calculator FAQ

How does this DES dividend calculator work?
It runs a month-by-month projection: each month it adds your contribution, pays a dividend based on the yield you enter, optionally reinvests it (DRIP), then applies price growth. The page loads with illustrative figures for WisdomTree U.S. SmallCap Dividend Fund; replace them with the current yield and your own assumptions for an accurate projection.
What yield should I use for DES?
Use DES's current dividend yield from your broker or the fund page, not the example value pre-filled here — yields move with the share price and the distribution. Enter the trailing or forward yield, whichever you prefer to model.
Does DES pay monthly or quarterly?
WisdomTree U.S. SmallCap Dividend Fund pays monthly. This calculator projects annual totals and compounds monthly, so it works the same regardless of the actual payment schedule — the monthly cadence just affects when cash actually lands in your account.
Is the DES projection a guarantee?
No. It is an educational projection based on the assumptions you enter, held constant. Real dividends can rise, be cut, or stop, and prices fluctuate. Use it to compare scenarios, not to predict returns, and never rely on a single calculator for an investment decision.

Other dividend calculators